Research / HESM / Fundamental state Inspectable configuration
State dimensions Filing 0000950170-25-066990 General Corporate
Debt relative to revenue 50th Own-history percentile · N=8
Evidence method Level · gp.fundamentals.debt_to_revenue
935.03% · OPTIONAL · VALID
Capex intensity 0th Own-history percentile · N=8
Evidence method Level · gp.fundamentals.capex_revenue_ratio
11.91% · OPTIONAL · VALID
Operating cash generation 13th Own-history percentile · N=8
Evidence method Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue
52.98% · OPTIONAL · VALID
Revenue growth RAW Current state valid · history insufficient
Evidence method Yoy · gp.fundamentals.revenue
7.42% · CORE · NOT_ENOUGH_HISTORY
Operating margin 88th Own-history percentile · N=8
Evidence method Level · gp.fundamentals.operating_margin
62.15% · CORE · VALID
SBC intensity 13th Own-history percentile · N=8
Evidence method Level · gp.fundamentals.sbc_revenue_ratio
0.08% · OPTIONAL · VALID
As-filed lineage Fundamental state history Each observation is tied to the filing and facts available at that report date. Amendments remain separate.
History 10 states History building
Mar 31, 2024 0/6 normalized Level 3 Jun 30, 2024 0/6 normalized Level 3 Sep 30, 2024 0/6 normalized Level 3 Dec 31, 2024 0/6 normalized Level 3 Mar 31, 2025 5/6 normalized Level 3 Jun 30, 2025 5/6 normalized Level 3 Sep 30, 2025 5/6 normalized Level 3 Dec 31, 2025 5/6 normalized Level 3 Mar 31, 2026 6/6 normalized Level 3 Jun 30, 2026 6/6 normalized Level 3 Period transition
What moved in the state? Balance Sheet Leverage Increased
Previous 232.16%
Current 935.03%
Delta 702.87% Capex Intensity Decreased
Previous 20.47%
Current 11.91%
Delta -8.56% Cash Generation Decreased
Previous 62.88%
Current 52.98%
Delta -9.89% Growth Decreased
Previous 10.89%
Current 7.42%
Delta -3.47% Profitability Increased
Previous 61.45%
Current 62.15%
Delta 0.70% Sbc Intensity Decreased
Previous 0.12%
Current 0.08%
Delta -0.04% Self-history only Previous similar states Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.
Not enough compatible prior states for a transparent self-history match.
Research Graph
Related governed research Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.