Research / HESM / Fundamental state Inspectable configuration
State dimensions Filing 0000950170-25-104058 General Corporate
Debt relative to revenue 33th Own-history percentile · N=9
Evidence method Level · gp.fundamentals.debt_to_revenue
896.76% · OPTIONAL · VALID
Capex intensity 33th Own-history percentile · N=9
Evidence method Level · gp.fundamentals.capex_revenue_ratio
15.31% · OPTIONAL · VALID
Operating cash generation 89th Own-history percentile · N=9
Evidence method Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue
66.85% · OPTIONAL · VALID
Revenue growth RAW Current state valid · history insufficient
Evidence method Yoy · gp.fundamentals.revenue
13.32% · CORE · NOT_ENOUGH_HISTORY
Operating margin 100th Own-history percentile · N=9
Evidence method Level · gp.fundamentals.operating_margin
62.82% · CORE · VALID
SBC intensity 11th Own-history percentile · N=9
Evidence method Level · gp.fundamentals.sbc_revenue_ratio
0.07% · OPTIONAL · VALID
As-filed lineage Fundamental state history Each observation is tied to the filing and facts available at that report date. Amendments remain separate.
History 10 states History building
Mar 31, 2024 0/6 normalized Level 3 Jun 30, 2024 0/6 normalized Level 3 Sep 30, 2024 0/6 normalized Level 3 Dec 31, 2024 0/6 normalized Level 3 Mar 31, 2025 5/6 normalized Level 3 Jun 30, 2025 5/6 normalized Level 3 Sep 30, 2025 5/6 normalized Level 3 Dec 31, 2025 5/6 normalized Level 3 Mar 31, 2026 6/6 normalized Level 3 Jun 30, 2026 6/6 normalized Level 3 Period transition
What moved in the state? Balance Sheet Leverage Decreased
Previous 935.03%
Current 896.76%
Delta -38.26% Capex Intensity Increased
Previous 11.91%
Current 15.31%
Delta 3.40% Cash Generation Increased
Previous 52.98%
Current 66.85%
Delta 13.87% Growth Increased
Previous 7.42%
Current 13.32%
Delta 5.90% Profitability Increased
Previous 62.15%
Current 62.82%
Delta 0.67% Sbc Intensity Decreased
Previous 0.08%
Current 0.07%
Delta -0.01% Self-history only Previous similar states Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.
Not enough compatible prior states for a transparent self-history match.
Research Graph
Related governed research Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.