Research / HESM / Fundamental state Inspectable configuration
State dimensions Filing 0001193125-25-269594 General Corporate
Debt relative to revenue 40th Own-history percentile · N=10
Evidence method Level · gp.fundamentals.debt_to_revenue
901.62% · OPTIONAL · VALID
Capex intensity 70th Own-history percentile · N=10
Evidence method Level · gp.fundamentals.capex_revenue_ratio
19.01% · OPTIONAL · VALID
Operating cash generation 40th Own-history percentile · N=10
Evidence method Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue
61.51% · OPTIONAL · VALID
Revenue growth RAW Current state valid · history insufficient
Evidence method Yoy · gp.fundamentals.revenue
11.20% · CORE · NOT_ENOUGH_HISTORY
Operating margin 60th Own-history percentile · N=10
Evidence method Level · gp.fundamentals.operating_margin
61.51% · CORE · VALID
SBC intensity 90th Own-history percentile · N=10
Evidence method Level · gp.fundamentals.sbc_revenue_ratio
0.19% · OPTIONAL · VALID
As-filed lineage Fundamental state history Each observation is tied to the filing and facts available at that report date. Amendments remain separate.
History 10 states History building
Mar 31, 2024 0/6 normalized Level 3 Jun 30, 2024 0/6 normalized Level 3 Sep 30, 2024 0/6 normalized Level 3 Dec 31, 2024 0/6 normalized Level 3 Mar 31, 2025 5/6 normalized Level 3 Jun 30, 2025 5/6 normalized Level 3 Sep 30, 2025 5/6 normalized Level 3 Dec 31, 2025 5/6 normalized Level 3 Mar 31, 2026 6/6 normalized Level 3 Jun 30, 2026 6/6 normalized Level 3 Period transition
What moved in the state? Balance Sheet Leverage Increased
Previous 896.76%
Current 901.62%
Delta 4.85% Capex Intensity Increased
Previous 15.31%
Current 19.01%
Delta 3.70% Cash Generation Decreased
Previous 66.85%
Current 61.51%
Delta -5.34% Growth Decreased
Previous 13.32%
Current 11.20%
Delta -2.12% Profitability Decreased
Previous 62.82%
Current 61.51%
Delta -1.31% Sbc Intensity Increased
Previous 0.07%
Current 0.19%
Delta 0.12% Self-history only Previous similar states Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.
Not enough compatible prior states for a transparent self-history match.
Research Graph
Related governed research Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.