GROSSPATTERN / FUNDAMENTAL STATE / POINT IN TIME

LAUR · Sep 30, 2026

LAUREATE EDUCATION, INC.. A multidimensional configuration derived from the filing available at this observation—never a composite score or recommendation.

STATE CAPABILITYLEVEL 3[email protected]

Inspectable configuration

State dimensions

Filing0000912766-26-000003General Corporate

Debt relative to revenue60thOwn-history percentile · N=10

Evidence method

Level · gp.fundamentals.debt_to_revenue

38.07% · OPTIONAL · VALID

Capex intensity80thOwn-history percentile · N=10

Evidence method

Level · gp.fundamentals.capex_revenue_ratio

5.76% · OPTIONAL · VALID

Operating cash generation80thOwn-history percentile · N=10

Evidence method

Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue

31.28% · OPTIONAL · VALID

Share-count growthRAWCurrent state valid · history insufficient

Evidence method

Yoy · gp.fundamentals.shares_outstanding

-7.89% · CORE · NOT_ENOUGH_HISTORY

Revenue growthRAWCurrent state valid · history insufficient

Evidence method

Yoy · gp.fundamentals.revenue

21.20% · CORE · NOT_ENOUGH_HISTORY

Gross margin60thOwn-history percentile · N=10

Evidence method

Level · gp.fundamentals.gross_margin

27.15% · CORE · VALID

Operating margin60thOwn-history percentile · N=10

Evidence method

Level · gp.fundamentals.operating_margin

24.56% · CORE · VALID

SBC intensity70thOwn-history percentile · N=10

Evidence method

Level · gp.fundamentals.sbc_revenue_ratio

0.80% · OPTIONAL · VALID

As-filed lineage

Fundamental state history

Each observation is tied to the filing and facts available at that report date. Amendments remain separate.

History4 statesHistory building

Mar 31, 20240/6 normalizedLevel 3 Jun 30, 20240/6 normalizedLevel 3 Sep 30, 20240/6 normalizedLevel 3 Sep 30, 20266/8 normalizedLevel 3

Period transition

What moved in the state?

Balance Sheet Leverage Increased

Previous: 26.71%
Current: 38.07%
Delta: 11.36%

Capex Intensity Increased

Previous: 4.41%
Current: 5.76%
Delta: 1.34%

Cash Generation Increased

Previous: 18.02%
Current: 31.28%
Delta: 13.27%

Dilution Decreased

Previous: -6.52%
Current: -7.89%
Delta: -1.36%

Growth Increased

Previous: 17.50%
Current: 21.20%
Delta: 3.71%

Margin Decreased

Previous: 38.59%
Current: 27.15%
Delta: -11.44%

Profitability Decreased

Previous: 36.28%
Current: 24.56%
Delta: -11.72%

Sbc Intensity Increased

Previous: 0.67%
Current: 0.80%
Delta: 0.13%

Self-history only

Previous similar states

Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.

Not enough compatible prior states for a transparent self-history match.

Research Graph

Related governed research

Compared To · Services-Educational Services peers →Derived From · LAUR Company Quality Vector →Has State · LAUREATE EDUCATION, INC. →Transitioned To · LAUR BALANCE_SHEET_LEVERAGE_INCREASED →Transitioned To · LAUR CAPEX_INTENSITY_INCREASED →Transitioned To · LAUR CASH_GENERATION_INCREASED →Transitioned To · LAUR DILUTION_DECREASED →Transitioned To · LAUR GROWTH_INCREASED →Transitioned To · LAUR MARGIN_DECREASED →Transitioned To · LAUR PROFITABILITY_DECREASED →Transitioned To · LAUR SBC_INTENSITY_INCREASED →

Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.