Research / COP / Fundamental state Inspectable configuration
State dimensions Filing 0001562762-21-000304 General Corporate
Debt relative to revenue 73th Own-history percentile · N=11
Evidence method Level · gp.fundamentals.debt_to_revenue
244.62% · OPTIONAL · VALID
Capex intensity 9th Own-history percentile · N=11
Evidence method Level · gp.fundamentals.capex_revenue_ratio
13.24% · OPTIONAL · VALID
Operating cash generation 100th Own-history percentile · N=11
Evidence method Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue
44.49% · OPTIONAL · VALID
Share-count growth RAW Current state valid · history insufficient
Evidence method Yoy · gp.fundamentals.shares_outstanding
24.85% · CORE · NOT_ENOUGH_HISTORY
Revenue growth RAW Current state valid · history insufficient
Evidence method Yoy · gp.fundamentals.revenue
247.62% · CORE · NOT_ENOUGH_HISTORY
Inventory pressure 55th Own-history percentile · N=11
Evidence method Level · gp.fundamentals.inventory_revenue_ratio
11.91% · OPTIONAL · VALID
Gross margin 100th Own-history percentile · N=11
Evidence method Level · gp.fundamentals.gross_margin
68.63% · CORE · VALID
As-filed lineage Fundamental state history Each observation is tied to the filing and facts available at that report date. Amendments remain separate.
History 28 states Self-history eligible
Sep 30, 2021 6/7 normalized Level 3 Dec 31, 2021 6/8 normalized Level 3 Mar 31, 2022 5/6 normalized Level 3 Jun 30, 2022 6/6 normalized Level 3 Sep 30, 2022 6/6 normalized Level 3 Dec 31, 2022 6/8 normalized Level 3 Mar 31, 2023 6/6 normalized Level 3 Jun 30, 2023 6/6 normalized Level 3 Sep 30, 2023 6/6 normalized Level 3 Dec 31, 2023 5/7 normalized Level 3 Mar 31, 2024 6/6 normalized Level 3 Jun 30, 2024 6/6 normalized Level 3 Sep 30, 2024 6/6 normalized Level 3 Dec 31, 2024 5/7 normalized Level 3 Mar 31, 2025 6/6 normalized Level 3 Jun 30, 2025 6/6 normalized Level 3 Sep 30, 2025 6/6 normalized Level 3 Dec 31, 2025 5/7 normalized Level 3 Mar 31, 2026 6/6 normalized Level 3 Jun 30, 2026 6/6 normalized Level 4 Period transition
What moved in the state? Balance Sheet Leverage Increased
Previous 229.78%
Current 244.62%
Delta 14.84% Capex Intensity Increased
Previous 12.21%
Current 13.24%
Delta 1.03% Cash Generation Increased
Previous 21.17%
Current 44.49%
Delta 23.32% Dilution Decreased
Previous 25.83%
Current 24.85%
Delta -0.98% Growth Increased
Previous 59.56%
Current 247.62%
Delta 188.05% Inventory Pressure Increased
Previous 11.17%
Current 11.91%
Delta 0.73% Margin Increased
Previous 54.38%
Current 68.63%
Delta 14.25% Self-history only Previous similar states Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.
Not enough compatible prior states for a transparent self-history match.
Research Graph
Related governed research Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.