Research / OTEX / Fundamental state Inspectable configuration
State dimensions Filing 0001002638-26-000068 General Corporate
Debt relative to revenue 5th Own-history percentile · N=20
Evidence method Level · gp.fundamentals.debt_to_revenue
109.99% · OPTIONAL · VALID
Capex intensity 90th Own-history percentile · N=20
Evidence method Level · gp.fundamentals.capex_revenue_ratio
3.80% · OPTIONAL · VALID
Operating cash generation 35th Own-history percentile · N=20
Evidence method Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue
19.19% · OPTIONAL · VALID
Revenue growth 30th Own-history percentile · N=20
Evidence method Yoy · gp.fundamentals.revenue
1.51% · CORE · VALID
Gross margin 95th Own-history percentile · N=20
Evidence method Level · gp.fundamentals.gross_margin
73.74% · CORE · VALID
Operating margin 70th Own-history percentile · N=20
Evidence method Level · gp.fundamentals.operating_margin
20.64% · CORE · VALID
SBC intensity 10th Own-history percentile · N=20
Evidence method Level · gp.fundamentals.sbc_revenue_ratio
1.54% · OPTIONAL · VALID
As-filed lineage Fundamental state history Each observation is tied to the filing and facts available at that report date. Amendments remain separate.
History 27 states Self-history eligible
Sep 30, 2021 0/7 normalized Level 3 Dec 31, 2021 6/7 normalized Level 3 Mar 31, 2022 6/7 normalized Level 3 Jun 30, 2022 6/7 normalized Level 3 Sep 30, 2022 6/7 normalized Level 3 Dec 31, 2022 7/7 normalized Level 3 Mar 31, 2023 7/7 normalized Level 3 Jun 30, 2023 7/7 normalized Level 3 Sep 30, 2023 7/7 normalized Level 3 Dec 31, 2023 7/7 normalized Level 3 Mar 31, 2024 7/7 normalized Level 3 Jun 30, 2024 7/7 normalized Level 3 Sep 30, 2024 7/7 normalized Level 3 Dec 31, 2024 7/7 normalized Level 3 Mar 31, 2025 7/7 normalized Level 3 Jun 30, 2025 7/7 normalized Level 3 Sep 30, 2025 7/7 normalized Level 3 Dec 31, 2025 7/7 normalized Level 3 Mar 31, 2026 7/7 normalized Level 3 Jun 30, 2026 7/7 normalized Level 4 Period transition
What moved in the state? Balance Sheet Leverage Decreased
Previous 484.25%
Current 109.99%
Delta -374.26% Capex Intensity Decreased
Previous 3.88%
Current 3.80%
Delta -0.08% Cash Generation Decreased
Previous 27.65%
Current 19.19%
Delta -8.46% Growth Decreased
Previous 2.24%
Current 1.51%
Delta -0.73% Margin Increased
Previous 73.08%
Current 73.74%
Delta 0.65% Profitability Increased
Previous 15.69%
Current 20.64%
Delta 4.95% Sbc Intensity Decreased
Previous 1.55%
Current 1.54%
Delta -0.01% Self-history only Previous similar states Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.
Jun 30, 2025
Similarity 79%
Compared 7 dimensions
Coverage 100% Growth 13.3 · Margin 15.0 · Profitability 15.0 · Sbc Intensity 40.0 · Capex Intensity 20.0 · Cash Generation 15.0 · Balance Sheet Leverage 10.0 Dec 31, 2025
Similarity 79%
Compared 7 dimensions
Coverage 100% Growth 10.0 · Margin 5.0 · Profitability 15.0 · Sbc Intensity 5.0 · Capex Intensity 20.0 · Cash Generation 20.0 · Balance Sheet Leverage 45.0 Dec 31, 2024
Similarity 72%
Compared 7 dimensions
Coverage 100% Growth 30.0 · Margin 0.0 · Profitability 15.0 · Sbc Intensity 45.0 · Capex Intensity 10.0 · Cash Generation 20.0 · Balance Sheet Leverage 45.0 Jun 30, 2024
Similarity 67%
Compared 7 dimensions
Coverage 100% Growth 48.6 · Margin 6.1 · Profitability 42.2 · Sbc Intensity 51.1 · Capex Intensity 17.8 · Cash Generation 18.3 · Balance Sheet Leverage 0.6 Jun 30, 2022
Similarity 59%
Compared 6 dimensions
Coverage 86% Margin 25.0 · Profitability 30.0 · Sbc Intensity 90.0 · Capex Intensity 0.0 · Cash Generation 15.0 · Balance Sheet Leverage 5.0 Research Graph
Related governed research Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.