GROSSPATTERN / FUNDAMENTAL STATE / POINT IN TIME

LAUR · Mar 31, 2025

LAUREATE EDUCATION, INC.. A multidimensional configuration derived from the filing available at this observation—never a composite score or recommendation.

STATE CAPABILITYLEVEL 3[email protected]

Inspectable configuration

State dimensions

Filing0001628280-25-021318General Corporate

Debt relative to revenueRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.debt_to_revenue

38.53% · OPTIONAL · NOT_ENOUGH_HISTORY

Capex intensityRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.capex_revenue_ratio

1.95% · OPTIONAL · NOT_ENOUGH_HISTORY

Operating cash generationRAWCurrent state valid · history insufficient

Evidence method

Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue

24.46% · OPTIONAL · NOT_ENOUGH_HISTORY

Share-count growthRAWCurrent state valid · history insufficient

Evidence method

Yoy · gp.fundamentals.shares_outstanding

-4.09% · CORE · NOT_ENOUGH_HISTORY

Revenue growthRAWCurrent state valid · history insufficient

Evidence method

Yoy · gp.fundamentals.revenue

-14.24% · CORE · NOT_ENOUGH_HISTORY

Gross marginRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.gross_margin

-0.93% · CORE · NOT_ENOUGH_HISTORY

Operating marginRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.operating_margin

-5.59% · CORE · NOT_ENOUGH_HISTORY

SBC intensityRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.sbc_revenue_ratio

1.04% · OPTIONAL · NOT_ENOUGH_HISTORY

As-filed lineage

Fundamental state history

Each observation is tied to the filing and facts available at that report date. Amendments remain separate.

History10 statesHistory building

Mar 31, 20240/6 normalizedLevel 3 Jun 30, 20240/6 normalizedLevel 3 Sep 30, 20240/6 normalizedLevel 3 Dec 31, 20240/6 normalizedLevel 3 Mar 31, 20250/8 normalizedLevel 3 Jun 30, 20250/8 normalizedLevel 3 Sep 30, 20250/8 normalizedLevel 3 Dec 31, 20250/7 normalizedLevel 3 Mar 31, 20266/8 normalizedLevel 3 Jun 30, 20266/8 normalizedLevel 3

Period transition

What moved in the state?

Balance Sheet Leverage Increased

Previous: 3.77%
Current: 38.53%
Delta: 34.76%

Capex Intensity Decreased

Previous: 4.59%
Current: 1.95%
Delta: -2.64%

Cash Generation Increased

Previous: 14.86%
Current: 24.46%
Delta: 9.61%

Margin Decreased

Previous: 26.79%
Current: -0.93%
Delta: -27.73%

Profitability Decreased

Previous: 23.87%
Current: -5.59%
Delta: -29.46%

Sbc Intensity Increased

Previous: 0.50%
Current: 1.04%
Delta: 0.54%

Self-history only

Previous similar states

Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.

Not enough compatible prior states for a transparent self-history match.

Research Graph

Related governed research

Transitioned To · LAUR Fundamental State →Has State · LAUREATE EDUCATION, INC. →Transitioned To · LAUR Fundamental State →Transitioned To · LAUR BALANCE_SHEET_LEVERAGE_INCREASED →Transitioned To · LAUR CAPEX_INTENSITY_DECREASED →Transitioned To · LAUR CASH_GENERATION_INCREASED →Transitioned To · LAUR MARGIN_DECREASED →Transitioned To · LAUR PROFITABILITY_DECREASED →Transitioned To · LAUR SBC_INTENSITY_INCREASED →

Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.