GROSSPATTERN / FUNDAMENTAL STATE / POINT IN TIME

FIRY · Jun 30, 2024

Firy Inc.. A multidimensional configuration derived from the filing available at this observation—never a composite score or recommendation.

STATE CAPABILITYLEVEL 3[email protected]

Inspectable configuration

State dimensions

Filing0001801661-24-000104General Corporate

Debt relative to revenueRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.debt_to_revenue

493.26% · OPTIONAL · NOT_ENOUGH_HISTORY

Capex intensityRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.capex_revenue_ratio

1.61% · OPTIONAL · NOT_ENOUGH_HISTORY

Operating cash generationRAWCurrent state valid · history insufficient

Evidence method

Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue

109.91% · OPTIONAL · NOT_ENOUGH_HISTORY

Revenue growthRAWCurrent state valid · history insufficient

Evidence method

Yoy · gp.fundamentals.revenue

-37.02% · CORE · NOT_ENOUGH_HISTORY

Gross marginRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.gross_margin

86.77% · CORE · NOT_ENOUGH_HISTORY

Operating marginRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.operating_margin

101.17% · CORE · NOT_ENOUGH_HISTORY

R&D intensityRAWCurrent state valid · history insufficient

Evidence method

Ratio · gp.fundamentals.rnd + gp.fundamentals.revenue

16.89% · OPTIONAL · NOT_ENOUGH_HISTORY

SBC intensityRAWCurrent state valid · history insufficient

Evidence method

Level · gp.fundamentals.sbc_revenue_ratio

29.39% · OPTIONAL · NOT_ENOUGH_HISTORY

As-filed lineage

Fundamental state history

Each observation is tied to the filing and facts available at that report date. Amendments remain separate.

History13 statesHistory building

Jun 30, 20230/6 normalizedLevel 3 Sep 30, 20230/6 normalizedLevel 3 Dec 31, 20230/7 normalizedLevel 3 Mar 31, 20240/7 normalizedLevel 3 Jun 30, 20240/8 normalizedLevel 3 Sep 30, 20240/8 normalizedLevel 3 Dec 31, 20240/8 normalizedLevel 3 Mar 31, 20250/8 normalizedLevel 3 Jun 30, 20256/8 normalizedLevel 3 Sep 30, 20256/8 normalizedLevel 3 Dec 31, 20257/8 normalizedLevel 3 Mar 31, 20267/8 normalizedLevel 3 Jun 30, 20268/8 normalizedLevel 3

Period transition

What moved in the state?

Balance Sheet Leverage Increased

Previous: 492.75%
Current: 493.26%
Delta: 0.51%

Capex Intensity Decreased

Previous: 2.04%
Current: 1.61%
Delta: -0.43%

Cash Generation Increased

Previous: -17.42%
Current: 109.91%
Delta: 127.33%

Margin Increased

Previous: 86.32%
Current: 86.77%
Delta: 0.45%

Profitability Increased

Previous: -106.48%
Current: 101.17%
Delta: 207.66%

R And D Intensity Decreased

Previous: 18.32%
Current: 16.89%
Delta: -1.44%

Sbc Intensity Decreased

Previous: 34.63%
Current: 29.39%
Delta: -5.25%

Self-history only

Previous similar states

Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.

Not enough compatible prior states for a transparent self-history match.

Research Graph

Related governed research

Transitioned To · FIRY Fundamental State →Transitioned To · FIRY Fundamental State →Transitioned To · FIRY BALANCE_SHEET_LEVERAGE_INCREASED →Transitioned To · FIRY CAPEX_INTENSITY_DECREASED →Transitioned To · FIRY CASH_GENERATION_INCREASED →Transitioned To · FIRY MARGIN_INCREASED →Transitioned To · FIRY PROFITABILITY_INCREASED →Transitioned To · FIRY R_AND_D_INTENSITY_DECREASED →Transitioned To · FIRY SBC_INTENSITY_DECREASED →

Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.