Research / VMC / Fundamental state Inspectable configuration
State dimensions Filing 0001396009-20-000015 General Corporate
Debt relative to revenue 79th Own-history percentile · N=19
Evidence method Level · gp.fundamentals.debt_to_revenue
265.49% · OPTIONAL · VALID
Capex intensity 79th Own-history percentile · N=19
Evidence method Level · gp.fundamentals.capex_revenue_ratio
13.60% · OPTIONAL · VALID
Operating cash generation 21th Own-history percentile · N=19
Evidence method Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue
7.86% · OPTIONAL · VALID
Revenue growth 20th Own-history percentile · N=15
Evidence method Yoy · gp.fundamentals.revenue
5.29% · CORE · VALID
Inventory pressure 89th Own-history percentile · N=19
Evidence method Level · gp.fundamentals.inventory_revenue_ratio
44.87% · OPTIONAL · VALID
Gross margin 5th Own-history percentile · N=19
Evidence method Level · gp.fundamentals.gross_margin
19.23% · CORE · VALID
Operating margin 21th Own-history percentile · N=19
Evidence method Level · gp.fundamentals.operating_margin
10.70% · CORE · VALID
SBC intensity 53th Own-history percentile · N=19
Evidence method Level · gp.fundamentals.sbc_revenue_ratio
0.64% · OPTIONAL · VALID
As-filed lineage Fundamental state history Each observation is tied to the filing and facts available at that report date. Amendments remain separate.
History 35 states Self-history eligible
Mar 31, 2019 8/8 normalized Level 3 Jun 30, 2019 8/8 normalized Level 3 Sep 30, 2019 8/8 normalized Level 3 Dec 31, 2019 8/8 normalized Level 3 Mar 31, 2020 8/8 normalized Level 3 Jun 30, 2020 8/8 normalized Level 3 Sep 30, 2020 8/8 normalized Level 3 Dec 31, 2020 8/8 normalized Level 3 Mar 31, 2021 8/8 normalized Level 3 Jun 30, 2021 8/8 normalized Level 3 Sep 30, 2021 8/8 normalized Level 3 Dec 31, 2021 8/8 normalized Level 3 Mar 31, 2022 8/8 normalized Level 3 Jun 30, 2022 8/8 normalized Level 3 Sep 30, 2022 8/8 normalized Level 3 Dec 31, 2022 8/8 normalized Level 3 Mar 31, 2023 8/8 normalized Level 3 Jun 30, 2023 8/8 normalized Level 3 Sep 30, 2023 8/8 normalized Level 3 Sep 30, 2026 8/8 normalized Level 4 Period transition
What moved in the state? Balance Sheet Leverage Increased
Previous 56.49%
Current 265.49%
Delta 209.00% Capex Intensity Increased
Previous 7.79%
Current 13.60%
Delta 5.80% Cash Generation Decreased
Previous 19.97%
Current 7.86%
Delta -12.11% Growth Decreased
Previous 12.46%
Current 5.29%
Delta -7.17% Inventory Pressure Increased
Previous 9.30%
Current 44.87%
Delta 35.57% Margin Decreased
Previous 25.48%
Current 19.23%
Delta -6.25% Profitability Decreased
Previous 17.80%
Current 10.70%
Delta -7.10% Sbc Intensity Decreased
Previous 0.65%
Current 0.64%
Delta -0.01% Self-history only Previous similar states Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.
Not enough compatible prior states for a transparent self-history match.
Research Graph
Related governed research Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.