Research / MNTK / Fundamental state Inspectable configuration
State dimensions Filing 0000950170-25-104181 General Corporate
Debt relative to revenue 71th Own-history percentile · N=17
Evidence method Level · gp.fundamentals.debt_to_revenue
128.16% · OPTIONAL · VALID
Capex intensity 100th Own-history percentile · N=17
Evidence method Level · gp.fundamentals.capex_revenue_ratio
74.60% · OPTIONAL · VALID
Operating cash generation 18th Own-history percentile · N=17
Evidence method Ratio · gp.fundamentals.operating_cash_flow + gp.fundamentals.revenue
18.18% · OPTIONAL · VALID
Revenue growth 46th Own-history percentile · N=13
Evidence method Yoy · gp.fundamentals.revenue
4.13% · CORE · VALID
Operating margin 12th Own-history percentile · N=17
Evidence method Level · gp.fundamentals.operating_margin
-5.22% · CORE · VALID
SBC intensity 53th Own-history percentile · N=17
Evidence method Level · gp.fundamentals.sbc_revenue_ratio
5.24% · OPTIONAL · VALID
As-filed lineage Fundamental state history Each observation is tied to the filing and facts available at that report date. Amendments remain separate.
History 22 states Self-history eligible
Sep 30, 2021 0/6 normalized Level 3 Dec 31, 2021 0/6 normalized Level 3 Mar 31, 2022 0/7 normalized Level 3 Jun 30, 2022 0/7 normalized Level 3 Sep 30, 2022 0/7 normalized Level 3 Dec 31, 2022 0/7 normalized Level 3 Mar 31, 2023 6/7 normalized Level 3 Jun 30, 2023 6/7 normalized Level 3 Sep 30, 2023 6/7 normalized Level 3 Dec 31, 2023 6/7 normalized Level 3 Mar 31, 2024 7/7 normalized Level 3 Jun 30, 2024 7/7 normalized Level 3 Sep 30, 2024 7/7 normalized Level 3 Dec 31, 2024 6/6 normalized Level 3 Mar 31, 2025 6/6 normalized Level 3 Jun 30, 2025 6/6 normalized Level 3 Sep 30, 2025 6/6 normalized Level 3 Dec 31, 2025 6/6 normalized Level 3 Mar 31, 2026 6/6 normalized Level 3 Jun 30, 2026 6/6 normalized Level 4 Period transition
What moved in the state? Balance Sheet Leverage Increased
Previous 95.76%
Current 128.16%
Delta 32.40% Capex Intensity Increased
Previous 27.30%
Current 74.60%
Delta 47.30% Cash Generation Decreased
Previous 21.45%
Current 18.18%
Delta -3.27% Growth Decreased
Previous 9.84%
Current 4.13%
Delta -5.71% Profitability Decreased
Previous 0.96%
Current -5.22%
Delta -6.18% Sbc Intensity Increased
Previous 2.99%
Current 5.24%
Delta 2.25% Self-history only Previous similar states Similarity compares compatible valid dimensions from this issuer's own point-in-time history. No market-return claim is attached.
Not enough compatible prior states for a transparent self-history match.
Research Graph
Related governed research Method Percentiles and historical matches use only observations available at each point in time. Missing dimensions remain missing. Public price outcomes and cross-market analogues are deliberately absent.