HIGH IMPORTANCEOperating Cash FlowFree Cash Flow Inflection75TH HISTORICAL PCTL
Operating cash flow increased 43.9%
Operating cash flow changed +43.9% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
-$3.6M→-$2.0M4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Total assets increased 85.1%
Total assets changed +85.1% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$6.4M→$11.8M4 prior comparisons
MEDIUM IMPORTANCEOperating Income100TH HISTORICAL PCTL
Operating income increased 64.2%
Operating income changed +64.2% from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
-$4.4M→-$1.6M3 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Current ratio increased 374.5%
Current ratio changed +374.5% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
0.14→0.654 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Working capital / assets moved 5998 bp higher
Working capital / assets changed +5998 basis points from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
-87.43%→-27.44%4 prior comparisons
MEDIUM IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current assets increased 581.4%
Current assets changed +581.4% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes.
$886,637→$6.0M4 prior comparisons
MEDIUM IMPORTANCEMarginMargin Expansion100TH HISTORICAL PCTL
Operating margin moved 21530 bp higher
Operating margin changed +21530 basis points from the comparable as-filed period.
-240.23%→-24.93%3 prior comparisons
MEDIUM IMPORTANCERevenueRevenue Acceleration100TH HISTORICAL PCTL
Revenue increased 244.6%
Revenue changed +244.6% from the comparable as-filed period.
$1.8M→$6.3M3 prior comparisons
MEDIUM IMPORTANCESbc0TH HISTORICAL PCTL
Stock-based compensation decreased 100.0%
Stock-based compensation changed -100.0% from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
$2.7M→$03 prior comparisons
MEDIUM IMPORTANCESbc100TH HISTORICAL PCTL
SBC / revenue moved 14527 bp lower
SBC / revenue changed -14527 basis points from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
145.27%→0.00%3 prior comparisons
MEDIUM IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Current liabilities increased 43.6%
Current liabilities changed +43.6% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$6.5M→$9.3M4 prior comparisons
MEDIUM IMPORTANCEShare CountShare Dilution33TH HISTORICAL PCTL
Shares outstanding increased 59.3%
Shares outstanding changed +59.3% from the comparable as-filed period. The change ranks at the 33th percentile of 6 prior comparable changes.
5,409,716→8,620,1226 prior comparisons
MEDIUM IMPORTANCEFinancial Value25TH HISTORICAL PCTL
Working capital increased 41.9%
Working capital changed +41.9% from the comparable as-filed period. The change ranks at the 25th percentile of 4 prior comparable changes.
-$5.6M→-$3.2M4 prior comparisons
MEDIUM IMPORTANCEInventory100TH HISTORICAL PCTL
Inventory / revenue moved 891 bp lower
Inventory / revenue changed -891 basis points from the comparable as-filed period.
10.94%→2.02%3 prior comparisons
MEDIUM IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Trade receivables changed across a low base
Trade receivables changed +1377.4% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes. Relative percentage is de-emphasized because the comparison has a low base.
$68,109→$1.0M4 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash-flow margin moved 16600 bp higher
Operating cash-flow margin changed +16600 basis points from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
-198.28%→-32.28%3 prior comparisons
LOW IMPORTANCEInventory50TH HISTORICAL PCTL
Inventory decreased 36.2%
Inventory changed -36.2% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$200,662→$127,9504 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Receivables / revenue moved 1221 bp higher
Receivables / revenue changed +1221 basis points from the comparable as-filed period.
3.71%→15.92%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / assets moved 360 bp lower
Debt / assets changed -360 basis points from the comparable as-filed period.
7.84%→4.23%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / revenue moved 1934 bp lower
Debt / revenue changed -1934 basis points from the comparable as-filed period.
27.25%→7.91%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Gross debt unchangedd 0.0%
Gross debt changed +0.0% from the comparable as-filed period. The change ranks at the 100th percentile of 6 prior comparable changes.
$500,000→$500,0006 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Reported total debt unchangedd 0.0%
Reported total debt changed +0.0% from the comparable as-filed period. The change ranks at the 100th percentile of 6 prior comparable changes.
$500,000→$500,0006 prior comparisons
MEDIUM IMPORTANCEOperating Income100TH HISTORICAL PCTL
Operating income increased 48.6%
Operating income changed +48.6% from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
-$1.7M→-$872,6853 prior comparisons
MEDIUM IMPORTANCEMarginMargin Expansion100TH HISTORICAL PCTL
Operating margin moved 8350 bp higher
Operating margin changed +8350 basis points from the comparable as-filed period.
-100.24%→-16.75%3 prior comparisons
MEDIUM IMPORTANCERevenueRevenue Acceleration100TH HISTORICAL PCTL
Revenue increased 207.8%
Revenue changed +207.8% from the comparable as-filed period.
$1.7M→$5.2M3 prior comparisons
MEDIUM IMPORTANCEFinancial Value67TH HISTORICAL PCTL
Current assets increased 402.4%
Current assets changed +402.4% from the comparable as-filed period.
$1.6M→$7.8M3 prior comparisons
MEDIUM IMPORTANCEShare CountShare Dilution20TH HISTORICAL PCTL
Shares outstanding increased 54.9%
Shares outstanding changed +54.9% from the comparable as-filed period. The change ranks at the 20th percentile of 5 prior comparable changes.
5,303,306→8,213,4555 prior comparisons
MEDIUM IMPORTANCEFinancial Value67TH HISTORICAL PCTL
Working capital increased 75.6%
Working capital changed +75.6% from the comparable as-filed period.
-$4.1M→-$990,3363 prior comparisons
MEDIUM IMPORTANCEOperating Cash Flow33TH HISTORICAL PCTL
Operating cash flow decreased 22.0%
Operating cash flow changed -22.0% from the comparable as-filed period.
$464,606→$362,2503 prior comparisons
MEDIUM IMPORTANCEInventory100TH HISTORICAL PCTL
Inventory / revenue moved 971 bp lower
Inventory / revenue changed -971 basis points from the comparable as-filed period.
11.99%→2.29%3 prior comparisons
MEDIUM IMPORTANCEFinancial Value67TH HISTORICAL PCTL
Current liabilities increased 56.9%
Current liabilities changed +56.9% from the comparable as-filed period.
$5.6M→$8.8M3 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Total assets increased 75.5%
Total assets changed +75.5% from the comparable as-filed period.
$8.1M→$14.2M3 prior comparisons
MEDIUM IMPORTANCECash33TH HISTORICAL PCTL
Cash & equivalents decreased 65.7%
Cash & equivalents changed -65.7% from the comparable as-filed period.
$777,117→$266,3823 prior comparisons
LOW IMPORTANCEInventory67TH HISTORICAL PCTL
Inventory decreased 41.3%
Inventory changed -41.3% from the comparable as-filed period.
$203,082→$119,2093 prior comparisons
LOW IMPORTANCEFinancial Value67TH HISTORICAL PCTL
Current ratio increased 220.1%
Current ratio changed +220.1% from the comparable as-filed period.
0.28→0.893 prior comparisons
LOW IMPORTANCEFinancial Value67TH HISTORICAL PCTL
Operating cash-flow margin moved 2049 bp lower
Operating cash-flow margin changed -2049 basis points from the comparable as-filed period.
27.44%→6.95%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Receivables / revenue moved 1929 bp higher
Receivables / revenue changed +1929 basis points from the comparable as-filed period.
4.09%→23.39%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Working capital / assets moved 4332 bp higher
Working capital / assets changed +4332 basis points from the comparable as-filed period.
-50.32%→-7.00%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / revenue moved 1993 bp lower
Debt / revenue changed -1993 basis points from the comparable as-filed period.
29.53%→9.59%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Trade receivables changed across a low base
Trade receivables changed +1658.9% from the comparable as-filed period. Relative percentage is de-emphasized because the comparison has a low base.
$69,291→$1.2M3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Gross debt unchangedd 0.0%
Gross debt changed +0.0% from the comparable as-filed period. The change ranks at the 100th percentile of 6 prior comparable changes.
$500,000→$500,0006 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Reported total debt unchangedd 0.0%
Reported total debt changed +0.0% from the comparable as-filed period. The change ranks at the 100th percentile of 6 prior comparable changes.
$500,000→$500,0006 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Cash / debt moved 10215 bp lower
Cash / debt changed -10215 basis points from the comparable as-filed period.
155.42%→53.28%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / assets moved 267 bp lower
Debt / assets changed -267 basis points from the comparable as-filed period.
6.20%→3.53%2 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Net debt changed across a sign change
Net debt changed +184.3% from the comparable as-filed period. Relative percentage is de-emphasized because the comparison has a sign change.
-$277,117→$233,6182 prior comparisons