HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Noncurrent long-term debt increased 282.3%
Noncurrent long-term debt changed +282.3% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 2 consecutive comparable moves in the opposite direction.
$8.5B→$32.4B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Current assets increased 93.1%
Current assets changed +93.1% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$102.2B→$197.4B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Working capital increased 98.0%
Working capital changed +98.0% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$78.0B→$154.4B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Total assets increased 127.6%
Total assets changed +127.6% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$140.7B→$320.3B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Reported total debt increased 294.1%
Reported total debt changed +294.1% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$8.5B→$33.4B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Gross debt increased 294.1%
Gross debt changed +294.1% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$8.5B→$33.4B4 prior comparisons
HIGH IMPORTANCECash100TH HISTORICAL PCTL
Cash & equivalents increased 92.8%
Cash & equivalents changed +92.8% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$11.6B→$22.4B4 prior comparisons
MEDIUM IMPORTANCEOperating Income50TH HISTORICAL PCTL
Operating income increased 124.1%
Operating income changed +124.1% from the comparable as-filed period.
$28.4B→$63.7B2 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Cash / debt moved 7022 bp lower
Cash / debt changed -7022 basis points from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
137.48%→67.26%4 prior comparisons
MEDIUM IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current liabilities increased 77.3%
Current liabilities changed +77.3% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes.
$24.3B→$43.0B4 prior comparisons
MEDIUM IMPORTANCEFree Cash Flow Proxy33TH HISTORICAL PCTL
Free-cash-flow proxy increased 58.9%
Free-cash-flow proxy changed +58.9% from the comparable as-filed period.
$13.5B→$21.4B3 prior comparisons
MEDIUM IMPORTANCEOperating Cash Flow0TH HISTORICAL PCTL
Operating cash flow increased 56.7%
Operating cash flow changed +56.7% from the comparable as-filed period.
$15.4B→$24.1B3 prior comparisons
MEDIUM IMPORTANCENet Income50TH HISTORICAL PCTL
Net income increased 125.9%
Net income changed +125.9% from the comparable as-filed period.
$26.4B→$59.7B2 prior comparisons
MEDIUM IMPORTANCERevenueRevenue Acceleration50TH HISTORICAL PCTL
Revenue increased 105.9%
Revenue changed +105.9% from the comparable as-filed period.
$46.7B→$96.2B2 prior comparisons
MEDIUM IMPORTANCEMarginMargin Expansion50TH HISTORICAL PCTL
Operating margin moved 539 bp higher
Operating margin changed +539 basis points from the comparable as-filed period.
60.84%→66.24%2 prior comparisons
MEDIUM IMPORTANCEMargin50TH HISTORICAL PCTL
Gross profit increased 113.1%
Gross profit changed +113.1% from the comparable as-filed period.
$33.9B→$72.1B2 prior comparisons
MEDIUM IMPORTANCEInventoryInventory Build50TH HISTORICAL PCTL
Inventory increased 111.0%
Inventory changed +111.0% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$15.0B→$31.6B4 prior comparisons
MEDIUM IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Trade receivables increased 126.8%
Trade receivables changed +126.8% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$27.8B→$63.1B4 prior comparisons
MEDIUM IMPORTANCEMarginMargin Expansion50TH HISTORICAL PCTL
Gross margin moved 255 bp higher
Gross margin changed +255 basis points from the comparable as-filed period.
72.42%→74.98%2 prior comparisons
MEDIUM IMPORTANCER And DR And D Acceleration100TH HISTORICAL PCTL
Research & development increased 64.4%
Research & development changed +64.4% from the comparable as-filed period.
$4.3B→$7.1B2 prior comparisons
MEDIUM IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Debt / assets moved 440 bp higher
Debt / assets changed +440 basis points from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
6.02%→10.42%4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / revenue moved 1656 bp higher
Debt / revenue changed +1656 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
18.11%→34.68%2 prior comparisons
LOW IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Net debt changed across a sign change
Net debt changed +444.2% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes. Relative percentage is de-emphasized because the comparison has a sign change.
-$3.2B→$10.9B4 prior comparisons
LOW IMPORTANCECapex0TH HISTORICAL PCTL
Capital expenditure increased 41.3%
Capital expenditure changed +41.3% from the comparable as-filed period.
$1.9B→$2.7B3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Receivables / revenue moved 604 bp higher
Receivables / revenue changed +604 basis points from the comparable as-filed period.
59.49%→65.54%2 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Working capital / assets moved 719 bp lower
Working capital / assets changed -719 basis points from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
55.39%→48.21%4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash flow / net income decreased 30.6%
Operating cash flow / net income changed -30.6% from the comparable as-filed period.
0.58→0.42 prior comparisons
LOW IMPORTANCECapex100TH HISTORICAL PCTL
Capex / revenue moved 127 bp lower
Capex / revenue changed -127 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
4.05%→2.78%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Free-cash-flow margin moved 658 bp lower
Free-cash-flow margin changed -658 basis points from the comparable as-filed period.
28.82%→22.24%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash-flow margin moved 785 bp lower
Operating cash-flow margin changed -785 basis points from the comparable as-filed period.
32.87%→25.02%2 prior comparisons
LOW IMPORTANCESbc0TH HISTORICAL PCTL
Stock-based compensation increased 24.8%
Stock-based compensation changed +24.8% from the comparable as-filed period.
$1.6B→$2.0B2 prior comparisons
LOW IMPORTANCESbc50TH HISTORICAL PCTL
SBC / revenue moved 137 bp lower
SBC / revenue changed -137 basis points from the comparable as-filed period.
3.47%→2.11%2 prior comparisons
LOW IMPORTANCESg And A0TH HISTORICAL PCTL
Selling, general & administrative increased 20.7%
Selling, general & administrative changed +20.7% from the comparable as-filed period.
$1.1B→$1.4B2 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
R&D / revenue moved 185 bp lower
R&D / revenue changed -185 basis points from the comparable as-filed period.
9.18%→7.33%2 prior comparisons
LOW IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current ratio increased 8.9%
Current ratio changed +8.9% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes.
4.21→4.594 prior comparisons
LOW IMPORTANCEInventoryInventory Build0TH HISTORICAL PCTL
Inventory / revenue moved 81 bp higher
Inventory / revenue changed +81 basis points from the comparable as-filed period.
32.01%→32.82%2 prior comparisons
LOW IMPORTANCEShare Count38TH HISTORICAL PCTL
Shares outstanding decreased 0.8%
Shares outstanding changed -0.8% from the comparable as-filed period. The change ranks at the 38th percentile of 8 prior comparable changes.
24,300,000,000→24,100,000,0008 prior comparisons
HIGH IMPORTANCEFinancial Value
Research & development increased 58.5%
Research & development changed +58.5% from the comparable as-filed period.
$4.0B→$6.3B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Operating margin increased by 16.49 points
Operating margin moved +16.49 percentage points from the comparable as-filed period.
49.11%→65.60%0 prior comparisons
HIGH IMPORTANCEFinancial Value
Operating income increased 147.4%
Operating income changed +147.4% from the comparable as-filed period.
$21.6B→$53.5B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Operating cash flow increased 83.6%
Operating cash flow changed +83.6% from the comparable as-filed period.
$27.4B→$50.3B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Net income increased 210.6%
Net income changed +210.6% from the comparable as-filed period.
$18.8B→$58.3B0 prior comparisons
INFORMATIONAL IMPORTANCEFinancial Value
Debt increased 0.1%
Debt changed +0.1% from the comparable as-filed period.
$8.5B→$8.5B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Gross profit increased 129.3%
Gross profit changed +129.3% from the comparable as-filed period.
$26.7B→$61.2B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Gross margin increased by 14.41 points
Gross margin moved +14.41 percentage points from the comparable as-filed period.
60.52%→74.93%0 prior comparisons
HIGH IMPORTANCEFinancial Value
Free-cash-flow proxy increased 85.5%
Free-cash-flow proxy changed +85.5% from the comparable as-filed period.
$26.2B→$48.6B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Capital expenditure increased 43.2%
Capital expenditure changed +43.2% from the comparable as-filed period.
$1.2B→$1.8B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Inventory increased 127.6%
Inventory changed +127.6% from the comparable as-filed period.
$11.3B→$25.8B0 prior comparisons
LOW IMPORTANCEFinancial Value
Capex / revenue decreased by 0.63 points
Capex / revenue moved -0.63 percentage points from the comparable as-filed period.
2.78%→2.15%0 prior comparisons
MEDIUM IMPORTANCEFinancial Value
Cash & equivalents decreased 13.1%
Cash & equivalents changed -13.1% from the comparable as-filed period.
$15.2B→$13.2B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Stock-based compensation increased 30.8%
Stock-based compensation changed +30.8% from the comparable as-filed period.
$1.5B→$1.9B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Selling, general & administrative increased 24.9%
Selling, general & administrative changed +24.9% from the comparable as-filed period.
$1.0B→$1.3B0 prior comparisons
HIGH IMPORTANCEFinancial Value
Revenue increased 85.2%
Revenue changed +85.2% from the comparable as-filed period.
$44.1B→$81.6B0 prior comparisons