HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Working capital / assets moved 1417 bp lower
Working capital / assets changed -1417 basis points from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
31.45%→17.28%4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Current ratio decreased 37.5%
Current ratio changed -37.5% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
4.83→3.024 prior comparisons
MEDIUM IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current assets decreased 34.7%
Current assets changed -34.7% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
$1.4B→$904.9M4 prior comparisons
MEDIUM IMPORTANCEOperating Cash Flow100TH HISTORICAL PCTL
Operating cash flow increased 165.5%
Operating cash flow changed +165.5% from the comparable as-filed period.
$22.3M→$59.2M2 prior comparisons
MEDIUM IMPORTANCEFree Cash Flow Proxy100TH HISTORICAL PCTL
Free-cash-flow proxy increased 263.8%
Free-cash-flow proxy changed +263.8% from the comparable as-filed period.
$13.0M→$47.3M2 prior comparisons
MEDIUM IMPORTANCECash33TH HISTORICAL PCTL
Cash & equivalents decreased 56.2%
Cash & equivalents changed -56.2% from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
$933.2M→$408.7M3 prior comparisons
MEDIUM IMPORTANCEMarginMargin Expansion50TH HISTORICAL PCTL
Operating margin moved 287 bp higher
Operating margin changed +287 basis points from the comparable as-filed period.
3.32%→6.19%2 prior comparisons
MEDIUM IMPORTANCEOperating Income50TH HISTORICAL PCTL
Operating income increased 132.4%
Operating income changed +132.4% from the comparable as-filed period.
$7.4M→$17.2M2 prior comparisons
MEDIUM IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Working capital decreased 45.0%
Working capital changed -45.0% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
$1.1B→$605.1M4 prior comparisons
MEDIUM IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current long-term debt decreased 100.0%
Current long-term debt changed -100.0% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes. This reverses 2 consecutive comparable moves in the opposite direction.
$1.6M→$04 prior comparisons
MEDIUM IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Trade receivables increased 21.1%
Trade receivables changed +21.1% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes.
$150.0M→$181.7M4 prior comparisons
MEDIUM IMPORTANCERevenueRevenue Acceleration100TH HISTORICAL PCTL
Revenue increased 24.5%
Revenue changed +24.5% from the comparable as-filed period.
$223.1M→$277.8M2 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Cash / debt moved 11775 bp lower
Cash / debt changed -11775 basis points from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
209.80%→92.05%3 prior comparisons
LOW IMPORTANCEInventoryInventory Normalization100TH HISTORICAL PCTL
Inventory / revenue moved 831 bp lower
Inventory / revenue changed -831 basis points from the comparable as-filed period.
65.44%→57.13%2 prior comparisons
LOW IMPORTANCEMargin100TH HISTORICAL PCTL
Gross profit increased 25.8%
Gross profit changed +25.8% from the comparable as-filed period.
$104.5M→$131.5M2 prior comparisons
LOW IMPORTANCESbc100TH HISTORICAL PCTL
Stock-based compensation increased 57.8%
Stock-based compensation changed +57.8% from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
$4.5M→$7.1M2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Cost of revenue increased 23.4%
Cost of revenue changed +23.4% from the comparable as-filed period.
$118.6M→$146.3M2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / revenue moved 3955 bp lower
Debt / revenue changed -3955 basis points from the comparable as-filed period.
199.37%→159.83%2 prior comparisons
LOW IMPORTANCESg And A100TH HISTORICAL PCTL
Selling, general & administrative increased 19.5%
Selling, general & administrative changed +19.5% from the comparable as-filed period.
$87.0M→$104.0M2 prior comparisons
LOW IMPORTANCEMarginMargin Expansion0TH HISTORICAL PCTL
Gross margin moved 50 bp higher
Gross margin changed +50 basis points from the comparable as-filed period.
46.84%→47.34%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash-flow margin moved 1131 bp higher
Operating cash-flow margin changed +1131 basis points from the comparable as-filed period.
10.00%→21.31%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Free-cash-flow margin moved 1120 bp higher
Free-cash-flow margin changed +1120 basis points from the comparable as-filed period.
5.83%→17.03%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Net debt changed across a sign change
Net debt changed +107.2% from the comparable as-filed period. Relative percentage is de-emphasized because the comparison has a sign change. This reverses 3 consecutive comparable moves in the opposite direction.
-$488.4M→$35.3M3 prior comparisons
LOW IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current liabilities increased 4.5%
Current liabilities changed +4.5% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes.
$287.0M→$299.8M4 prior comparisons
LOW IMPORTANCECapexCapex Acceleration50TH HISTORICAL PCTL
Capital expenditure increased 28.0%
Capital expenditure changed +28.0% from the comparable as-filed period.
$9.3M→$11.9M2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Receivables / revenue moved 183 bp lower
Receivables / revenue changed -183 basis points from the comparable as-filed period.
67.23%→65.41%2 prior comparisons
LOW IMPORTANCESbcSbc Intensity Increase50TH HISTORICAL PCTL
SBC / revenue moved 54 bp higher
SBC / revenue changed +54 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
2.02%→2.56%2 prior comparisons
LOW IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Noncurrent long-term debt increased 0.2%
Noncurrent long-term debt changed +0.2% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes. This reverses 2 consecutive comparable moves in the opposite direction.
$443.2M→$444.0M4 prior comparisons
LOW IMPORTANCEInventoryInventory Build50TH HISTORICAL PCTL
Inventory increased 8.7%
Inventory changed +8.7% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$146.0M→$158.7M4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
R&D / revenue moved 82 bp lower
R&D / revenue changed -82 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
4.53%→3.71%2 prior comparisons
LOW IMPORTANCER And D0TH HISTORICAL PCTL
Research & development increased 2.0%
Research & development changed +2.0% from the comparable as-filed period.
$10.1M→$10.3M2 prior comparisons
LOW IMPORTANCECapexCapex Acceleration0TH HISTORICAL PCTL
Capex / revenue moved 12 bp higher
Capex / revenue changed +12 basis points from the comparable as-filed period.
4.17%→4.28%2 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Total assets increased 0.2%
Total assets changed +0.2% from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
$3.5B→$3.5B4 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Debt / assets moved 4 bp lower
Debt / assets changed -4 basis points from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
12.72%→12.68%4 prior comparisons
LOW IMPORTANCEFinancial Value46TH HISTORICAL PCTL
Gross debt decreased 0.2%
Gross debt changed -0.2% from the comparable as-filed period. The change ranks at the 46th percentile of 13 prior comparable changes.
$444.8M→$444.0M13 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Trade receivables increased 24.6%
Trade receivables changed +24.6% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$142.2M→$177.2M4 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Current long-term debt increased 300.0%
Current long-term debt changed +300.0% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$400,000→$1.6M4 prior comparisons
MEDIUM IMPORTANCEMarginMargin Expansion100TH HISTORICAL PCTL
Gross margin moved 390 bp higher
Gross margin changed +390 basis points from the comparable as-filed period.
45.98%→49.89%2 prior comparisons
MEDIUM IMPORTANCEOperating Income0TH HISTORICAL PCTL
Operating income increased 80.8%
Operating income changed +80.8% from the comparable as-filed period.
$9.9M→$17.9M2 prior comparisons
MEDIUM IMPORTANCEOperating Cash Flow100TH HISTORICAL PCTL
Operating cash flow increased 371.8%
Operating cash flow changed +371.8% from the comparable as-filed period.
$12.4M→$58.5M3 prior comparisons
MEDIUM IMPORTANCECash33TH HISTORICAL PCTL
Cash & equivalents increased 59.4%
Cash & equivalents changed +59.4% from the comparable as-filed period.
$262.6M→$418.7M3 prior comparisons
MEDIUM IMPORTANCEMarginMargin Expansion0TH HISTORICAL PCTL
Operating margin moved 227 bp higher
Operating margin changed +227 basis points from the comparable as-filed period.
4.44%→6.71%2 prior comparisons
MEDIUM IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Working capital increased 47.1%
Working capital changed +47.1% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$420.8M→$618.9M4 prior comparisons
MEDIUM IMPORTANCEFinancial Value33TH HISTORICAL PCTL
Net debt decreased 85.4%
Net debt changed -85.4% from the comparable as-filed period.
$182.3M→$26.6M3 prior comparisons
MEDIUM IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Current assets increased 29.9%
Current assets changed +29.9% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$693.2M→$900.5M4 prior comparisons
MEDIUM IMPORTANCEMargin100TH HISTORICAL PCTL
Gross profit increased 29.9%
Gross profit changed +29.9% from the comparable as-filed period.
$102.5M→$133.1M2 prior comparisons
MEDIUM IMPORTANCERevenueRevenue Acceleration100TH HISTORICAL PCTL
Revenue increased 19.7%
Revenue changed +19.7% from the comparable as-filed period.
$222.9M→$266.8M2 prior comparisons
MEDIUM IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Total assets increased 28.6%
Total assets changed +28.6% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$2.7B→$3.5B4 prior comparisons
MEDIUM IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current ratio increased 25.7%
Current ratio changed +25.7% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes.
2.54→3.24 prior comparisons
LOW IMPORTANCEFree Cash Flow Proxy100TH HISTORICAL PCTL
Free-cash-flow proxy changed across a low base
Free-cash-flow proxy changed +1236.1% from the comparable as-filed period. Relative percentage is de-emphasized because the comparison has a low base.
$3.6M→$48.1M3 prior comparisons
LOW IMPORTANCESg And A100TH HISTORICAL PCTL
Selling, general & administrative increased 27.2%
Selling, general & administrative changed +27.2% from the comparable as-filed period.
$82.6M→$105.1M2 prior comparisons
LOW IMPORTANCEInventoryInventory Normalization100TH HISTORICAL PCTL
Inventory / revenue moved 535 bp lower
Inventory / revenue changed -535 basis points from the comparable as-filed period.
65.10%→59.75%2 prior comparisons
LOW IMPORTANCESbc100TH HISTORICAL PCTL
Stock-based compensation increased 109.1%
Stock-based compensation changed +109.1% from the comparable as-filed period.
$3.3M→$6.9M3 prior comparisons
LOW IMPORTANCEFinancial Value33TH HISTORICAL PCTL
Cash / debt moved 3500 bp higher
Cash / debt changed +3500 basis points from the comparable as-filed period.
59.02%→94.03%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / revenue moved 3269 bp lower
Debt / revenue changed -3269 basis points from the comparable as-filed period.
199.60%→166.90%2 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Debt / assets moved 360 bp lower
Debt / assets changed -360 basis points from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
16.25%→12.65%4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Receivables / revenue moved 262 bp higher
Receivables / revenue changed +262 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
63.80%→66.42%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Free-cash-flow margin moved 1641 bp higher
Free-cash-flow margin changed +1641 basis points from the comparable as-filed period.
1.62%→18.03%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash-flow margin moved 1636 bp higher
Operating cash-flow margin changed +1636 basis points from the comparable as-filed period.
5.56%→21.93%2 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Working capital / assets moved 221 bp higher
Working capital / assets changed +221 basis points from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
15.37%→17.58%4 prior comparisons
LOW IMPORTANCESbcSbc Intensity Increase100TH HISTORICAL PCTL
SBC / revenue moved 111 bp higher
SBC / revenue changed +111 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
1.48%→2.59%2 prior comparisons
LOW IMPORTANCEInventoryInventory Build50TH HISTORICAL PCTL
Inventory increased 9.9%
Inventory changed +9.9% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$145.1M→$159.4M4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Cost of revenue increased 11.0%
Cost of revenue changed +11.0% from the comparable as-filed period.
$120.4M→$133.7M2 prior comparisons
LOW IMPORTANCECapexCapex Acceleration33TH HISTORICAL PCTL
Capital expenditure increased 18.2%
Capital expenditure changed +18.2% from the comparable as-filed period.
$8.8M→$10.4M3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
R&D / revenue moved 70 bp lower
R&D / revenue changed -70 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
4.49%→3.79%2 prior comparisons
LOW IMPORTANCECapex0TH HISTORICAL PCTL
Capex / revenue moved 5 bp lower
Capex / revenue changed -5 basis points from the comparable as-filed period.
3.95%→3.90%2 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Current liabilities increased 3.4%
Current liabilities changed +3.4% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$272.4M→$281.6M4 prior comparisons
LOW IMPORTANCER And D0TH HISTORICAL PCTL
Research & development increased 1.0%
Research & development changed +1.0% from the comparable as-filed period.
$10.0M→$10.1M2 prior comparisons
LOW IMPORTANCEFinancial Value25TH HISTORICAL PCTL
Gross debt increased 0.1%
Gross debt changed +0.1% from the comparable as-filed period. The change ranks at the 25th percentile of 12 prior comparable changes. This reverses 2 consecutive comparable moves in the opposite direction.
$444.9M→$445.3M12 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Noncurrent long-term debt decreased 0.2%
Noncurrent long-term debt changed -0.2% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
$444.5M→$443.7M4 prior comparisons