HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Noncurrent long-term debt increased 50.7%
Noncurrent long-term debt changed +50.7% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
$26.0M→$39.2M4 prior comparisons
HIGH IMPORTANCEFree Cash Flow Proxy100TH HISTORICAL PCTL
Free-cash-flow proxy changed across a low base
Free-cash-flow proxy changed -2885.1% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. Relative percentage is de-emphasized because the comparison has a low base.
-$1.7M→-$50.2M4 prior comparisons
HIGH IMPORTANCECapexCapex Acceleration100TH HISTORICAL PCTL
Capital expenditure increased 101.3%
Capital expenditure changed +101.3% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$13.0M→$26.3M4 prior comparisons
MEDIUM IMPORTANCEOperating Cash Flow100TH HISTORICAL PCTL
Operating cash flow changed across a sign change
Operating cash flow changed -310.2% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. Relative percentage is de-emphasized because the comparison has a sign change.
$11.4M→-$23.9M4 prior comparisons
MEDIUM IMPORTANCEMarginMargin Compression0TH HISTORICAL PCTL
Operating margin moved 2401 bp lower
Operating margin changed -2401 basis points from the comparable as-filed period.
11.54%→-12.47%3 prior comparisons
MEDIUM IMPORTANCECash100TH HISTORICAL PCTL
Cash & equivalents increased 214.0%
Cash & equivalents changed +214.0% from the comparable as-filed period.
$9.2M→$29.0M3 prior comparisons
MEDIUM IMPORTANCECapexCapex Acceleration100TH HISTORICAL PCTL
Capex / revenue moved 1319 bp higher
Capex / revenue changed +1319 basis points from the comparable as-filed period.
12.68%→25.87%3 prior comparisons
MEDIUM IMPORTANCEFinancial Value25TH HISTORICAL PCTL
Current long-term debt decreased 78.1%
Current long-term debt changed -78.1% from the comparable as-filed period. The change ranks at the 25th percentile of 4 prior comparable changes.
$17.1M→$3.7M4 prior comparisons
MEDIUM IMPORTANCEFinancial Value33TH HISTORICAL PCTL
Net debt decreased 58.9%
Net debt changed -58.9% from the comparable as-filed period.
$33.9M→$14.0M3 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash-flow margin moved 3458 bp lower
Operating cash-flow margin changed -3458 basis points from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
11.04%→-23.54%3 prior comparisons
LOW IMPORTANCEOperating Income33TH HISTORICAL PCTL
Operating income changed across a sign change
Operating income changed -206.6% from the comparable as-filed period. Relative percentage is de-emphasized because the comparison has a sign change.
$11.9M→-$12.7M3 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Working capital / assets moved 440 bp higher
Working capital / assets changed +440 basis points from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes.
-16.94%→-12.54%4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Cash / debt moved 4611 bp higher
Cash / debt changed +4611 basis points from the comparable as-filed period.
21.39%→67.50%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Trade receivables decreased 23.2%
Trade receivables changed -23.2% from the comparable as-filed period.
$18.7M→$14.4M2 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Working capital increased 15.4%
Working capital changed +15.4% from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
-$69.4M→-$58.7M4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Free-cash-flow margin moved 4777 bp lower
Free-cash-flow margin changed -4777 basis points from the comparable as-filed period.
-1.63%→-49.41%3 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Receivables / revenue moved 403 bp lower
Receivables / revenue changed -403 basis points from the comparable as-filed period.
18.22%→14.18%2 prior comparisons
LOW IMPORTANCEFinancial Value25TH HISTORICAL PCTL
Total assets increased 14.3%
Total assets changed +14.3% from the comparable as-filed period. The change ranks at the 25th percentile of 4 prior comparable changes.
$409.5M→$468.0M4 prior comparisons
LOW IMPORTANCENet Income33TH HISTORICAL PCTL
Net income changed across a sign change
Net income changed -284.7% from the comparable as-filed period. Relative percentage is de-emphasized because the comparison has a sign change.
$8.2M→-$15.2M3 prior comparisons
LOW IMPORTANCESbc100TH HISTORICAL PCTL
Stock-based compensation increased 181.6%
Stock-based compensation changed +181.6% from the comparable as-filed period.
$500,000→$1.4M3 prior comparisons
LOW IMPORTANCEShare CountShare Dilution43TH HISTORICAL PCTL
Shares outstanding increased 9.6%
Shares outstanding changed +9.6% from the comparable as-filed period. The change ranks at the 43th percentile of 7 prior comparable changes.
43,010,230→47,143,3577 prior comparisons
LOW IMPORTANCERevenueRevenue Deceleration0TH HISTORICAL PCTL
Revenue decreased 1.3%
Revenue changed -1.3% from the comparable as-filed period.
$102.9M→$101.5M3 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Current assets increased 7.2%
Current assets changed +7.2% from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
$139.9M→$150.0M4 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Debt / assets moved 136 bp lower
Debt / assets changed -136 basis points from the comparable as-filed period.
10.53%→9.17%3 prior comparisons
LOW IMPORTANCESbcSbc Intensity Increase100TH HISTORICAL PCTL
SBC / revenue moved 90 bp higher
SBC / revenue changed +90 basis points from the comparable as-filed period.
0.49%→1.39%3 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Debt / revenue moved 37 bp higher
Debt / revenue changed +37 basis points from the comparable as-filed period. This reverses 3 consecutive comparable moves in the opposite direction.
41.93%→42.29%3 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Current ratio increased 7.5%
Current ratio changed +7.5% from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
0.67→0.724 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Reported total debt decreased 0.5%
Reported total debt changed -0.5% from the comparable as-filed period.
$43.1M→$42.9M3 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Gross debt decreased 0.5%
Gross debt changed -0.5% from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
$43.1M→$42.9M4 prior comparisons
LOW IMPORTANCESg And A0TH HISTORICAL PCTL
Selling, general & administrative increased 0.7%
Selling, general & administrative changed +0.7% from the comparable as-filed period.
$7.5M→$7.6M3 prior comparisons
LOW IMPORTANCEFinancial Value25TH HISTORICAL PCTL
Current liabilities decreased 0.3%
Current liabilities changed -0.3% from the comparable as-filed period. The change ranks at the 25th percentile of 4 prior comparable changes.
$209.3M→$208.7M4 prior comparisons