HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Current liabilities increased 63.7%
Current liabilities changed +63.7% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 2 consecutive comparable moves in the opposite direction.
$1.9B→$3.1B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Current assets increased 38.3%
Current assets changed +38.3% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$3.0B→$4.1B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Gross debt increased 58.0%
Gross debt changed +58.0% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$1.2B→$1.9B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Net debt increased 60.2%
Net debt changed +60.2% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$1.0B→$1.7B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Reported total debt increased 58.0%
Reported total debt changed +58.0% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$1.2B→$1.9B4 prior comparisons
MEDIUM IMPORTANCECash100TH HISTORICAL PCTL
Cash & equivalents increased 41.1%
Cash & equivalents changed +41.1% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$136.8M→$193.1M4 prior comparisons
MEDIUM IMPORTANCEFree Cash Flow Proxy50TH HISTORICAL PCTL
Free-cash-flow proxy decreased 55.3%
Free-cash-flow proxy changed -55.3% from the comparable as-filed period.
$269.5M→$120.5M2 prior comparisons
MEDIUM IMPORTANCEOperating Cash Flow50TH HISTORICAL PCTL
Operating cash flow decreased 54.9%
Operating cash flow changed -54.9% from the comparable as-filed period.
$275.4M→$124.1M2 prior comparisons
MEDIUM IMPORTANCERevenueRevenue Acceleration100TH HISTORICAL PCTL
Revenue increased 29.5%
Revenue changed +29.5% from the comparable as-filed period.
$4.1B→$5.4B2 prior comparisons
MEDIUM IMPORTANCEOperating Income50TH HISTORICAL PCTL
Operating income increased 23.1%
Operating income changed +23.1% from the comparable as-filed period.
$220.8M→$271.8M2 prior comparisons
MEDIUM IMPORTANCEShare Count88TH HISTORICAL PCTL
Shares outstanding decreased 1.9%
Shares outstanding changed -1.9% from the comparable as-filed period. The change ranks at the 88th percentile of 8 prior comparable changes.
118,137,178→115,941,6298 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / assets moved 662 bp higher
Debt / assets changed +662 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
22.63%→29.26%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / revenue moved 629 bp higher
Debt / revenue changed +629 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
28.60%→34.89%2 prior comparisons
LOW IMPORTANCECapex100TH HISTORICAL PCTL
Capital expenditure decreased 39.7%
Capital expenditure changed -39.7% from the comparable as-filed period.
$6.0M→$3.6M2 prior comparisons
LOW IMPORTANCEMarginMargin Compression0TH HISTORICAL PCTL
Operating margin moved 27 bp lower
Operating margin changed -27 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
5.34%→5.07%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Total assets increased 22.2%
Total assets changed +22.2% from the comparable as-filed period.
$5.2B→$6.4B2 prior comparisons
LOW IMPORTANCEFinancial Value25TH HISTORICAL PCTL
Noncurrent long-term debt increased 22.0%
Noncurrent long-term debt changed +22.0% from the comparable as-filed period. The change ranks at the 25th percentile of 4 prior comparable changes.
$1.2B→$1.4B4 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Free-cash-flow margin moved 427 bp lower
Free-cash-flow margin changed -427 basis points from the comparable as-filed period.
6.51%→2.25%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash-flow margin moved 434 bp lower
Operating cash-flow margin changed -434 basis points from the comparable as-filed period.
6.66%→2.32%2 prior comparisons
LOW IMPORTANCESbc100TH HISTORICAL PCTL
Stock-based compensation increased 48.2%
Stock-based compensation changed +48.2% from the comparable as-filed period.
$18.7M→$27.8M2 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Working capital / assets moved 473 bp lower
Working capital / assets changed -473 basis points from the comparable as-filed period.
21.09%→16.36%2 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Current ratio decreased 15.5%
Current ratio changed -15.5% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes. This reverses 2 consecutive comparable moves in the opposite direction.
1.59→1.344 prior comparisons
LOW IMPORTANCECapex100TH HISTORICAL PCTL
Capex / revenue moved 8 bp lower
Capex / revenue changed -8 basis points from the comparable as-filed period.
0.14%→0.07%2 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Working capital decreased 5.2%
Working capital changed -5.2% from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes. This reverses 2 consecutive comparable moves in the opposite direction.
$1.1B→$1.0B4 prior comparisons
LOW IMPORTANCEFinancial Value
Current long-term debt changed across a zero base
Current long-term debt changed from 0 to 425818000 USD in the comparable as-filed period. Relative percentage is de-emphasized because the comparison has a zero base.
$0→$425.8M4 prior comparisons
LOW IMPORTANCESbcSbc Intensity Increase50TH HISTORICAL PCTL
SBC / revenue moved 7 bp higher
SBC / revenue changed +7 basis points from the comparable as-filed period.
0.45%→0.52%2 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Cash / debt moved 123 bp lower
Cash / debt changed -123 basis points from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
11.57%→10.33%4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Noncurrent long-term debt increased 82.7%
Noncurrent long-term debt changed +82.7% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$922.3M→$1.7B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Working capital increased 82.4%
Working capital changed +82.4% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$717.9M→$1.3B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Net debt increased 27.7%
Net debt changed +27.7% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
$1.2B→$1.5B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Gross debt increased 24.4%
Gross debt changed +24.4% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
$1.4B→$1.7B4 prior comparisons
HIGH IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Reported total debt increased 24.4%
Reported total debt changed +24.4% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
$1.4B→$1.7B4 prior comparisons
MEDIUM IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Current assets increased 18.2%
Current assets changed +18.2% from the comparable as-filed period. The change ranks at the 100th percentile of 4 prior comparable changes.
$3.0B→$3.6B4 prior comparisons
MEDIUM IMPORTANCEFree Cash Flow Proxy100TH HISTORICAL PCTL
Free-cash-flow proxy decreased 85.9%
Free-cash-flow proxy changed -85.9% from the comparable as-filed period.
$219.8M→$30.9M3 prior comparisons
MEDIUM IMPORTANCEOperating Cash Flow100TH HISTORICAL PCTL
Operating cash flow decreased 84.2%
Operating cash flow changed -84.2% from the comparable as-filed period.
$227.1M→$35.9M3 prior comparisons
LOW IMPORTANCEOperating Income0TH HISTORICAL PCTL
Operating income increased 18.4%
Operating income changed +18.4% from the comparable as-filed period.
$215.9M→$255.7M2 prior comparisons
LOW IMPORTANCERevenueRevenue Acceleration100TH HISTORICAL PCTL
Revenue increased 19.3%
Revenue changed +19.3% from the comparable as-filed period.
$4.1B→$4.9B2 prior comparisons
LOW IMPORTANCEFinancial Value75TH HISTORICAL PCTL
Current ratio increased 20.5%
Current ratio changed +20.5% from the comparable as-filed period. The change ranks at the 75th percentile of 4 prior comparable changes.
1.31→1.584 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Debt / assets moved 339 bp higher
Debt / assets changed +339 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
25.45%→28.84%2 prior comparisons
LOW IMPORTANCECapex100TH HISTORICAL PCTL
Capital expenditure decreased 31.8%
Capital expenditure changed -31.8% from the comparable as-filed period.
$7.3M→$5.0M3 prior comparisons
LOW IMPORTANCEFinancial Value50TH HISTORICAL PCTL
Cash / debt moved 234 bp lower
Cash / debt changed -234 basis points from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
11.52%→9.17%4 prior comparisons
LOW IMPORTANCEMarginMargin Compression0TH HISTORICAL PCTL
Operating margin moved 4 bp lower
Operating margin changed -4 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
5.22%→5.18%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Working capital / assets moved 892 bp higher
Working capital / assets changed +892 basis points from the comparable as-filed period.
13.49%→22.41%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Free-cash-flow margin moved 469 bp lower
Free-cash-flow margin changed -469 basis points from the comparable as-filed period.
5.31%→0.63%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Operating cash-flow margin moved 476 bp lower
Operating cash-flow margin changed -476 basis points from the comparable as-filed period.
5.49%→0.73%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Debt / revenue moved 141 bp higher
Debt / revenue changed +141 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
32.74%→34.15%2 prior comparisons
LOW IMPORTANCEFinancial Value100TH HISTORICAL PCTL
Total assets increased 9.8%
Total assets changed +9.8% from the comparable as-filed period.
$5.3B→$5.8B2 prior comparisons
LOW IMPORTANCEShare Count63TH HISTORICAL PCTL
Shares outstanding decreased 1.0%
Shares outstanding changed -1.0% from the comparable as-filed period. The change ranks at the 62th percentile of 8 prior comparable changes.
118,091,162→116,851,2588 prior comparisons
LOW IMPORTANCECapex100TH HISTORICAL PCTL
Capex / revenue moved 8 bp lower
Capex / revenue changed -8 basis points from the comparable as-filed period.
0.18%→0.10%2 prior comparisons
LOW IMPORTANCECash50TH HISTORICAL PCTL
Cash & equivalents decreased 0.9%
Cash & equivalents changed -0.9% from the comparable as-filed period. The change ranks at the 50th percentile of 4 prior comparable changes. This reverses 4 consecutive comparable moves in the opposite direction.
$156.0M→$154.6M4 prior comparisons
LOW IMPORTANCESbc50TH HISTORICAL PCTL
Stock-based compensation increased 18.3%
Stock-based compensation changed +18.3% from the comparable as-filed period.
$20.9M→$24.7M2 prior comparisons
LOW IMPORTANCESbc0TH HISTORICAL PCTL
SBC / revenue moved 0 bp lower
SBC / revenue changed -0 basis points from the comparable as-filed period. This reverses 2 consecutive comparable moves in the opposite direction.
0.50%→0.50%2 prior comparisons
LOW IMPORTANCEFinancial Value0TH HISTORICAL PCTL
Current liabilities decreased 1.9%
Current liabilities changed -1.9% from the comparable as-filed period. The change ranks at the 0th percentile of 4 prior comparable changes.
$2.3B→$2.3B4 prior comparisons